CBSM.PA
Soc Centrale Bois Scieries Manche SA
Price:  
8.70 
EUR
Volume:  
1,438.00
France | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBSM.PA WACC - Weighted Average Cost of Capital

The WACC of Soc Centrale Bois Scieries Manche SA (CBSM.PA) is 5.7%.

The Cost of Equity of Soc Centrale Bois Scieries Manche SA (CBSM.PA) is 7.80%.
The Cost of Debt of Soc Centrale Bois Scieries Manche SA (CBSM.PA) is 6.10%.

Range Selected
Cost of equity 5.50% - 10.10% 7.80%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 4.00% - 8.20% 6.10%
WACC 3.9% - 7.5% 5.7%
WACC

CBSM.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.42 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 10.10%
Tax rate 25.90% 27.10%
Debt/Equity ratio 1.69 1.69
Cost of debt 4.00% 8.20%
After-tax WACC 3.9% 7.5%
Selected WACC 5.7%