The Discounted Cash Flow (DCF) valuation of Cabot Corp (CBT) is 106.62 USD. With the latest stock price at 69.08 USD, the upside of Cabot Corp based on DCF is 54.3%.
Based on the latest price of 69.08 USD and our DCF valuation, Cabot Corp (CBT) is a buy. buying CBT stocks now will result in a potential gain of 54.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 77.73 - 165.60 | 106.62 |
| Upside | 12.5% - 139.7% | 54.3% |