The Discounted Cash Flow (DCF) valuation of Cabot Corp (CBT) is 108.50 USD. With the latest stock price at 76.97 USD, the upside of Cabot Corp based on DCF is 41.0%.
Based on the latest price of 76.97 USD and our DCF valuation, Cabot Corp (CBT) is a buy. buying CBT stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 77.53 - 175.23 | 108.50 |
| Upside | 0.7% - 127.7% | 41.0% |