The Discounted Cash Flow (DCF) valuation of Cabot Corp (CBT) is 117.98 USD. With the latest stock price at 97.71 USD, the upside of Cabot Corp based on DCF is 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 78.17 - 226.14 | 117.98 |
| Upside | -20.0% - 131.4% | 20.7% |