The Discounted Cash Flow (DCF) valuation of Cabot Corp (CBT) is 103.68 USD. With the latest stock price at 78.37 USD, the upside of Cabot Corp based on DCF is 32.3%.
Based on the latest price of 78.37 USD and our DCF valuation, Cabot Corp (CBT) is a buy. buying CBT stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.0% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 74.83 - 163.16 | 103.68 |
| Upside | -4.5% - 108.2% | 32.3% |