CBT
Cabot Corp
Price:  
99.29 
USD
Volume:  
327,909.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBT WACC - Weighted Average Cost of Capital

The WACC of Cabot Corp (CBT) is 7.3%.

The Cost of Equity of Cabot Corp (CBT) is 8.15%.
The Cost of Debt of Cabot Corp (CBT) is 4.70%.

Range Selected
Cost of equity 7.10% - 9.20% 8.15%
Tax rate 29.20% - 30.60% 29.90%
Cost of debt 4.50% - 4.90% 4.70%
WACC 6.4% - 8.2% 7.3%
WACC

CBT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.20%
Tax rate 29.20% 30.60%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.50% 4.90%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%