CBT
Cabot Corp
Price:  
103.38 
USD
Volume:  
396,735.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBT WACC - Weighted Average Cost of Capital

The WACC of Cabot Corp (CBT) is 8.0%.

The Cost of Equity of Cabot Corp (CBT) is 8.95%.
The Cost of Debt of Cabot Corp (CBT) is 4.95%.

Range Selected
Cost of equity 7.70% - 10.20% 8.95%
Tax rate 26.70% - 30.60% 28.65%
Cost of debt 4.90% - 5.00% 4.95%
WACC 7.0% - 9.1% 8.0%
WACC

CBT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.20%
Tax rate 26.70% 30.60%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.90% 5.00%
After-tax WACC 7.0% 9.1%
Selected WACC 8.0%