CBT
Cabot Corp
Price:  
88.19 
USD
Volume:  
686,132.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBT WACC - Weighted Average Cost of Capital

The WACC of Cabot Corp (CBT) is 8.1%.

The Cost of Equity of Cabot Corp (CBT) is 9.20%.
The Cost of Debt of Cabot Corp (CBT) is 4.95%.

Range Selected
Cost of equity 8.00% - 10.40% 9.20%
Tax rate 26.70% - 30.60% 28.65%
Cost of debt 4.90% - 5.00% 4.95%
WACC 7.2% - 9.1% 8.1%
WACC

CBT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.40%
Tax rate 26.70% 30.60%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.90% 5.00%
After-tax WACC 7.2% 9.1%
Selected WACC 8.1%