CBT
Cabot Corp
Price:  
84.95 
USD
Volume:  
316,189.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBT WACC - Weighted Average Cost of Capital

The WACC of Cabot Corp (CBT) is 8.1%.

The Cost of Equity of Cabot Corp (CBT) is 9.45%.
The Cost of Debt of Cabot Corp (CBT) is 4.85%.

Range Selected
Cost of equity 8.20% - 10.70% 9.45%
Tax rate 29.20% - 30.60% 29.90%
Cost of debt 4.50% - 5.20% 4.85%
WACC 7.2% - 9.1% 8.1%
WACC

CBT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.70%
Tax rate 29.20% 30.60%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.50% 5.20%
After-tax WACC 7.2% 9.1%
Selected WACC 8.1%