CBT
Cabot Corp
Price:  
97.71 
USD
Volume:  
226,795.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBT WACC - Weighted Average Cost of Capital

The WACC of Cabot Corp (CBT) is 7.5%.

The Cost of Equity of Cabot Corp (CBT) is 8.50%.
The Cost of Debt of Cabot Corp (CBT) is 4.85%.

Range Selected
Cost of equity 7.20% - 9.80% 8.50%
Tax rate 29.20% - 30.60% 29.90%
Cost of debt 4.50% - 5.20% 4.85%
WACC 6.4% - 8.6% 7.5%
WACC

CBT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.80%
Tax rate 29.20% 30.60%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.50% 5.20%
After-tax WACC 6.4% 8.6%
Selected WACC 7.5%