CBU
Community Bank System Inc
Price:  
66.68 
USD
Volume:  
153,134.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBU WACC - Weighted Average Cost of Capital

The WACC of Community Bank System Inc (CBU) is 8.1%.

The Cost of Equity of Community Bank System Inc (CBU) is 8.45%.
The Cost of Debt of Community Bank System Inc (CBU) is 5.00%.

Range Selected
Cost of equity 7.00% - 9.90% 8.45%
Tax rate 20.90% - 21.50% 21.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 9.4% 8.1%
WACC

CBU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.90%
Tax rate 20.90% 21.50%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 9.4%
Selected WACC 8.1%