The WACC of Community Bank System Inc (CBU) is 8.1%.
Range | Selected | |
Cost of equity | 7.00% - 9.90% | 8.45% |
Tax rate | 20.90% - 21.50% | 21.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.8% - 9.4% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.90% |
Tax rate | 20.90% | 21.50% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.8% | 9.4% |
Selected WACC | 8.1% | |