CBU
Community Bank System Inc
Price:  
48.06 
USD
Volume:  
182,987.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBU WACC - Weighted Average Cost of Capital

The WACC of Community Bank System Inc (CBU) is 9.2%.

The Cost of Equity of Community Bank System Inc (CBU) is 9.80%.
The Cost of Debt of Community Bank System Inc (CBU) is 5.00%.

Range Selected
Cost of equity 8.40% - 11.20% 9.80%
Tax rate 20.90% - 21.50% 21.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.0% - 10.4% 9.2%
WACC

CBU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.20%
Tax rate 20.90% 21.50%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 8.0% 10.4%
Selected WACC 9.2%