The WACC of CBIZ Inc (CBZ) is 7.4%.
Range | Selected | |
Cost of equity | 6.50% - 8.80% | 7.65% |
Tax rate | 24.10% - 24.80% | 24.45% |
Cost of debt | 4.70% - 4.90% | 4.80% |
WACC | 6.3% - 8.5% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.56 | 0.7 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 8.80% |
Tax rate | 24.10% | 24.80% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.70% | 4.90% |
After-tax WACC | 6.3% | 8.5% |
Selected WACC | 7.4% | |