The WACC of CBIZ Inc (CBZ) is 7.3%.
Range | Selected | |
Cost of equity | 6.50% - 8.90% | 7.70% |
Tax rate | 24.10% - 24.80% | 24.45% |
Cost of debt | 4.60% - 4.90% | 4.75% |
WACC | 6.2% - 8.5% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.56 | 0.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 8.90% |
Tax rate | 24.10% | 24.80% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.60% | 4.90% |
After-tax WACC | 6.2% | 8.5% |
Selected WACC | 7.3% | |