The WACC of CBIZ Inc (CBZ) is 7.7%.
Range | Selected | |
Cost of equity | 7.00% - 9.10% | 8.05% |
Tax rate | 24.10% - 24.80% | 24.45% |
Cost of debt | 4.80% - 4.90% | 4.85% |
WACC | 6.7% - 8.7% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.10% |
Tax rate | 24.10% | 24.80% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.80% | 4.90% |
After-tax WACC | 6.7% | 8.7% |
Selected WACC | 7.7% | |