The Discounted Cash Flow (DCF) valuation of Cogeco Communications Inc (CCA.TO) is 132.61 CAD. With the latest stock price at 70.13 CAD, the upside of Cogeco Communications Inc based on DCF is 89.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 84.12 - 219.78 | 132.61 |
| Upside | 20.0% - 213.4% | 89.1% |