The WACC of Cogeco Communications Inc (CCA.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 6.60% - 10.60% | 8.60% |
| Tax rate | 18.10% - 19.90% | 19.00% |
| Cost of debt | 4.80% - 6.30% | 5.55% |
| WACC | 5.0% - 7.2% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.67 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 10.60% |
| Tax rate | 18.10% | 19.90% |
| Debt/Equity ratio | 1.54 | 1.54 |
| Cost of debt | 4.80% | 6.30% |
| After-tax WACC | 5.0% | 7.2% |
| Selected WACC | 6.1% | |