Is CCA.TO undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of Cogeco Communications Inc (CCA.TO) is 129.26 CAD. This CCA.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 66.67 CAD, the upside of Cogeco Communications Inc is 95.20%. This means that CCA.TO is undervalued by 95.20%.

The range of the Intrinsic Value is 78.67 - 223.29 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	78.67 - 223.29	129.26	95.2%
DCF (Growth 10y)	89.98 - 232.77	140.20	111.7%
DCF (EBITDA 5y)	78.76 - 113.69	95.49	44.2%
DCF (EBITDA 10y)	91.34 - 141.45	114.63	73.1%
Fair Value	37.71 - 37.71	37.71	-43.05%
P/E	57.84 - 79.64	67.90	2.6%
EV/EBITDA	63.55 - 83.69	72.72	9.8%
EPV	187.07 - 329.67	258.37	290.2%
DDM - Stable	47.58 - 121.41	84.50	27.6%
DDM - Multi	56.57 - 113.72	75.66	14.3%