What is the intrinsic value of CCBG?
As of 2025-11-20, the Intrinsic Value of Capital City Bank Group Inc (CCBG) is
42.85 USD. This CCBG valuation is based on the model Peter Lynch Fair Value.
With the current market price of 39.53 USD, the upside of Capital City Bank Group Inc is
8.39%.
Is CCBG undervalued or overvalued?
Based on its market price of 39.53 USD and our intrinsic valuation, Capital City Bank Group Inc (CCBG) is undervalued by 8.39%.
42.85 USD
Intrinsic Value
CCBG Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
42.85 - 42.85 |
42.85 |
8.39% |
| P/E |
38.08 - 48.10 |
42.29 |
7.0% |
| DDM - Stable |
27.93 - 67.58 |
47.75 |
20.8% |
| DDM - Multi |
29.93 - 54.81 |
38.57 |
-2.4% |
CCBG Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
674.78 |
| Beta |
0.70 |
| Outstanding shares (mil) |
17.07 |
| Enterprise Value (mil) |
755.78 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.86% |
| Cost of Debt |
5.00% |
| WACC |
8.35% |