As of 2024-10-03, the Intrinsic Value of Capital City Bank Group Inc (CCBG) is
45.97 USD. This CCBG valuation is based on the model Peter Lynch Fair Value.
With the current market price of 33.37 USD, the upside of Capital City Bank Group Inc is
37.77%.
45.97 USD
Intrinsic Value
CCBG Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
45.97 - 45.97 |
45.97 |
37.77% |
| P/E |
37.49 - 42.76 |
40.72 |
22.0% |
| DDM - Stable |
25.17 - 50.31 |
37.74 |
13.1% |
| DDM - Multi |
32.24 - 50.08 |
39.22 |
17.5% |
CCBG Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
565.29 |
| Beta |
0.34 |
| Outstanding shares (mil) |
16.94 |
| Enterprise Value (mil) |
643.94 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.89% |
| Cost of Debt |
5.00% |
| WACC |
7.38% |