CCBG
Capital City Bank Group Inc
Price:  
39.16 
USD
Volume:  
32,699.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCBG WACC - Weighted Average Cost of Capital

The WACC of Capital City Bank Group Inc (CCBG) is 8.0%.

The Cost of Equity of Capital City Bank Group Inc (CCBG) is 8.55%.
The Cost of Debt of Capital City Bank Group Inc (CCBG) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 20.00% - 20.30% 20.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.0% 8.0%
WACC

CCBG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 20.00% 20.30%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.0%
Selected WACC 8.0%