CCBG
Capital City Bank Group Inc
Price:  
27.00 
USD
Volume:  
25,509.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCBG WACC - Weighted Average Cost of Capital

The WACC of Capital City Bank Group Inc (CCBG) is 7.5%.

The Cost of Equity of Capital City Bank Group Inc (CCBG) is 8.15%.
The Cost of Debt of Capital City Bank Group Inc (CCBG) is 5.00%.

Range Selected
Cost of equity 7.10% - 9.20% 8.15%
Tax rate 20.00% - 20.30% 20.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.4% 7.5%
WACC

CCBG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.20%
Tax rate 20.00% 20.30%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%