CCC.CN
Carlyle Commodities Corp
Price:  
0.02 
CAD
Volume:  
35,487.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCC.CN WACC - Weighted Average Cost of Capital

The WACC of Carlyle Commodities Corp (CCC.CN) is 6.5%.

The Cost of Equity of Carlyle Commodities Corp (CCC.CN) is 6.85%.
The Cost of Debt of Carlyle Commodities Corp (CCC.CN) is 5.00%.

Range Selected
Cost of equity 5.00% - 8.70% 6.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 8.2% 6.5%
WACC

CCC.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 8.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 8.2%
Selected WACC 6.5%