The WACC of Computacenter PLC (CCC.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.20% | 10.10% |
| Tax rate | 25.80% - 26.30% | 26.05% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.6% - 10.7% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.83 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.20% |
| Tax rate | 25.80% | 26.30% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.6% | 10.7% |
| Selected WACC | 9.7% | |