The Discounted Cash Flow (DCF) valuation of Cavotec SA (CCC.ST) is 10.17 SEK. With the latest stock price at 17.40 SEK, the upside of Cavotec SA based on DCF is -41.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.3% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.47 - 19.49 | 10.17 |
| Upside | -62.8% - 12.0% | -41.6% |