CCC.ST
Cavotec SA
Price:  
17.40 
SEK
Volume:  
9,069.00
Switzerland | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCC.ST WACC - Weighted Average Cost of Capital

The WACC of Cavotec SA (CCC.ST) is 7.1%.

The Cost of Equity of Cavotec SA (CCC.ST) is 7.80%.
The Cost of Debt of Cavotec SA (CCC.ST) is 4.25%.

Range Selected
Cost of equity 6.40% - 9.20% 7.80%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.9% - 8.3% 7.1%
WACC

CCC.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.20%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.50%
After-tax WACC 5.9% 8.3%
Selected WACC 7.1%