The Discounted Cash Flow (DCF) valuation of Coca Cola HBC AG (CCH.L) is 1,602.15 GBP. With the latest stock price at 2,756.00 GBP, the upside of Coca Cola HBC AG based on DCF is -41.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,076.25 - 2,665.94 | 1,602.15 |
| Upside | -60.9% - -3.3% | -41.9% |