The WACC of Coca Cola HBC AG (CCH.L) is 8.6%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.60% | 10.10% |
| Tax rate | 28.60% - 30.10% | 29.35% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 7.3% - 9.8% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.77 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.60% |
| Tax rate | 28.60% | 30.10% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 7.3% | 9.8% |
| Selected WACC | 8.6% | |