The WACC of Coca Cola HBC AG (CCH.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.50% | 9.30% |
| Tax rate | 29.00% - 30.10% | 29.55% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 7.1% - 9.1% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.69 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.50% |
| Tax rate | 29.00% | 30.10% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 7.1% | 9.1% |
| Selected WACC | 8.1% | |