The Discounted Cash Flow (DCF) valuation of Crown Holdings Inc (CCK) is 143.32 USD. With the latest stock price at 108.15 USD, the upside of Crown Holdings Inc based on DCF is 32.5%.
Based on the latest price of 108.15 USD and our DCF valuation, Crown Holdings Inc (CCK) is a buy. buying Crown stocks now will result in a potential gain of 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.5% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 115.48 - 186.02 | 143.32 |
| Upside | 6.8% - 72.0% | 32.5% |