CCK
Crown Holdings Inc
Price:  
89.28 
USD
Volume:  
1,239,958.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Crown DCF Valuation - Growth Exit 5Y

118.2%
Upside

The Discounted Cash Flow (DCF) valuation of Crown Holdings Inc (CCK) is 194.84 USD. With the latest stock price at 89.28 USD, the upside of Crown Holdings Inc based on DCF is 118.2%.

Range Selected
WACC / Discount Rate 5.6% - 6.7% 6.1%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 137.98 - 319.17 194.84
Upside 54.6% - 257.5% 118.2%
89.28 USD
Stock Price
194.84 USD
Fair Price