The WACC of Crown Holdings Inc (CCK) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.00% | 8.80% |
| Tax rate | 22.40% - 24.80% | 23.60% |
| Cost of debt | 4.30% - 6.60% | 5.45% |
| WACC | 5.7% - 7.8% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.8 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.00% |
| Tax rate | 22.40% | 24.80% |
| Debt/Equity ratio | 0.8 | 0.8 |
| Cost of debt | 4.30% | 6.60% |
| After-tax WACC | 5.7% | 7.8% |
| Selected WACC | 6.7% | |