The WACC of Crown Holdings Inc (CCK) is 6.9%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.90% | 8.60% |
| Tax rate | 22.40% - 24.80% | 23.60% |
| Cost of debt | 4.30% - 7.50% | 5.90% |
| WACC | 5.7% - 8.1% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.90% |
| Tax rate | 22.40% | 24.80% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 4.30% | 7.50% |
| After-tax WACC | 5.7% | 8.1% |
| Selected WACC | 6.9% | |