CCK
Crown Holdings Inc
Price:  
88.37 
USD
Volume:  
1,195,822.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Crown WACC - Weighted Average Cost of Capital

The WACC of Crown Holdings Inc (CCK) is 5.9%.

The Cost of Equity of Crown Holdings Inc (CCK) is 7.50%.
The Cost of Debt of Crown Holdings Inc (CCK) is 5.00%.

Range Selected
Cost of equity 6.60% - 8.40% 7.50%
Tax rate 24.00% - 25.80% 24.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 6.4% 5.9%
WACC

Crown WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.40%
Tax rate 24.00% 25.80%
Debt/Equity ratio 0.72 0.72
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 6.4%
Selected WACC 5.9%