CCK
Crown Holdings Inc
Price:  
75.99 
USD
Volume:  
947,773.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Crown WACC - Weighted Average Cost of Capital

The WACC of Crown Holdings Inc (CCK) is 6.7%.

The Cost of Equity of Crown Holdings Inc (CCK) is 8.80%.
The Cost of Debt of Crown Holdings Inc (CCK) is 5.45%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 22.40% - 24.80% 23.60%
Cost of debt 4.30% - 6.60% 5.45%
WACC 5.7% - 7.8% 6.7%
WACC

Crown WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 22.40% 24.80%
Debt/Equity ratio 0.82 0.82
Cost of debt 4.30% 6.60%
After-tax WACC 5.7% 7.8%
Selected WACC 6.7%