CCK
Crown Holdings Inc
Price:  
92.78 
USD
Volume:  
2,133,045.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Crown WACC - Weighted Average Cost of Capital

The WACC of Crown Holdings Inc (CCK) is 6.4%.

The Cost of Equity of Crown Holdings Inc (CCK) is 8.00%.
The Cost of Debt of Crown Holdings Inc (CCK) is 5.20%.

Range Selected
Cost of equity 7.10% - 8.90% 8.00%
Tax rate 22.40% - 24.80% 23.60%
Cost of debt 4.30% - 6.10% 5.20%
WACC 5.6% - 7.2% 6.4%
WACC

Crown WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 8.90%
Tax rate 22.40% 24.80%
Debt/Equity ratio 0.67 0.67
Cost of debt 4.30% 6.10%
After-tax WACC 5.6% 7.2%
Selected WACC 6.4%