CCK
Crown Holdings Inc
Price:  
75.90 
USD
Volume:  
1,337,676.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Crown WACC - Weighted Average Cost of Capital

The WACC of Crown Holdings Inc (CCK) is 7.0%.

The Cost of Equity of Crown Holdings Inc (CCK) is 9.65%.
The Cost of Debt of Crown Holdings Inc (CCK) is 5.00%.

Range Selected
Cost of equity 8.60% - 10.70% 9.65%
Tax rate 22.40% - 24.80% 23.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 7.6% 7.0%
WACC

Crown WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 10.70%
Tax rate 22.40% 24.80%
Debt/Equity ratio 0.81 0.81
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 7.6%
Selected WACC 7.0%