The Discounted Cash Flow (DCF) valuation of CCL Industries Inc (CCL.B.TO) is 94.62 CAD. With the latest stock price at 79.75 CAD, the upside of CCL Industries Inc based on DCF is 18.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64.55 - 172.11 | 94.62 |
| Upside | -19.1% - 115.8% | 18.7% |