CCL.B.TO
CCL Industries Inc
Price:  
72.01 
CAD
Volume:  
391,380.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCL.B.TO WACC - Weighted Average Cost of Capital

The WACC of CCL Industries Inc (CCL.B.TO) is 7.6%.

The Cost of Equity of CCL Industries Inc (CCL.B.TO) is 8.40%.
The Cost of Debt of CCL Industries Inc (CCL.B.TO) is 4.25%.

Range Selected
Cost of equity 7.30% - 9.50% 8.40%
Tax rate 23.50% - 24.20% 23.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.7% - 8.5% 7.6%
WACC

CCL.B.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.8 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.50%
Tax rate 23.50% 24.20%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 4.50%
After-tax WACC 6.7% 8.5%
Selected WACC 7.6%