The WACC of CCL Industries Inc (CCL.B.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.10% | 8.10% |
| Tax rate | 23.50% - 24.20% | 23.85% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.4% - 8.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.75 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.10% |
| Tax rate | 23.50% | 24.20% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.4% | 8.2% |
| Selected WACC | 7.3% | |