The Discounted Cash Flow (DCF) valuation of Carnival PLC (CCL.L) is (436.82) GBP. With the latest stock price at 1,858.50 GBP, the upside of Carnival PLC based on DCF is -123.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 11.5% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,149.24) - 6,793.72 | (436.82) |
| Upside | -161.8% - 265.5% | -123.5% |