The Discounted Cash Flow (DCF) valuation of Carnival PLC (CCL.L) is 951.25 GBP. With the latest stock price at 1,986.00 GBP, the upside of Carnival PLC based on DCF is -52.1%.
Based on the latest price of 1,986.00 GBP and our DCF valuation, Carnival PLC (CCL.L) is a sell. selling CCL.L stocks now will result in a potential gain of 52.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.3% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.97 - 3,564.53 | 951.25 |
| Upside | -99.0% - 79.5% | -52.1% |