The WACC of Carnival PLC (CCL.L) is 8.7%.
| Range | Selected | |
| Cost of equity | 6.60% - 10.60% | 8.60% |
| Tax rate | 0.20% - 1.10% | 0.65% |
| Cost of debt | 5.00% - 12.50% | 8.75% |
| WACC | 5.8% - 11.5% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.43 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 10.60% |
| Tax rate | 0.20% | 1.10% |
| Debt/Equity ratio | 0.92 | 0.92 |
| Cost of debt | 5.00% | 12.50% |
| After-tax WACC | 5.8% | 11.5% |
| Selected WACC | 8.7% | |