The Discounted Cash Flow (DCF) valuation of Carnival Corp (CCL) is 11.02 USD. With the latest stock price at 31.24 USD, the upside of Carnival Corp based on DCF is -64.7%.
Based on the latest price of 31.24 USD and our DCF valuation, Carnival Corp (CCL) is a sell. selling Carnival stocks now will result in a potential gain of 64.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.3% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.40) - 54.04 | 11.02 |
| Upside | -104.5% - 73.0% | -64.7% |