The Discounted Cash Flow (DCF) valuation of Carnival Corp (CCL) is 10.99 USD. With the latest stock price at 28.66 USD, the upside of Carnival Corp based on DCF is -61.7%.
Based on the latest price of 28.66 USD and our DCF valuation, Carnival Corp (CCL) is a sell. selling Carnival stocks now will result in a potential gain of 61.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.4% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.56) - 55.59 | 10.99 |
| Upside | -105.4% - 94.0% | -61.7% |