The Discounted Cash Flow (DCF) valuation of Carnival Corp (CCL) is 11.81 USD. With the latest stock price at 29.31 USD, the upside of Carnival Corp based on DCF is -59.7%.
Based on the latest price of 29.31 USD and our DCF valuation, Carnival Corp (CCL) is a sell. selling Carnival stocks now will result in a potential gain of 59.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.2% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.14) - 58.87 | 11.81 |
| Upside | -103.9% - 100.9% | -59.7% |