The Discounted Cash Flow (DCF) valuation of Carnival Corp (CCL) is 39.28 USD. With the latest stock price at 22.11 USD, the upside of Carnival Corp based on DCF is 77.6%.
Based on the latest price of 22.11 USD and our DCF valuation, Carnival Corp (CCL) is a buy. buying Carnival stocks now will result in a potential gain of 77.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.02 - 105.77 | 39.28 |
| Upside | -14.0% - 378.4% | 77.6% |