The Discounted Cash Flow (DCF) valuation of Carnival Corp (CCL) is 11.81 USD. With the latest stock price at 29.96 USD, the upside of Carnival Corp based on DCF is -60.6%.
Based on the latest price of 29.96 USD and our DCF valuation, Carnival Corp (CCL) is a sell. selling Carnival stocks now will result in a potential gain of 60.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.2% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.14) - 58.87 | 11.81 |
| Upside | -103.8% - 96.5% | -60.6% |