The Discounted Cash Flow (DCF) valuation of Carnival Corp (CCL) is 26.68 USD. With the latest stock price at 24.94 USD, the upside of Carnival Corp based on DCF is 7.0%.
Based on the latest price of 24.94 USD and our DCF valuation, Carnival Corp (CCL) is a buy. buying Carnival stocks now will result in a potential gain of 7.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.30 - 86.45 | 26.68 |
| Upside | -62.7% - 246.6% | 7.0% |