The Discounted Cash Flow (DCF) valuation of Carnival Corp (CCL) is 10.33 USD. With the latest stock price at 28.03 USD, the upside of Carnival Corp based on DCF is -63.1%.
Based on the latest price of 28.03 USD and our DCF valuation, Carnival Corp (CCL) is a sell. selling Carnival stocks now will result in a potential gain of 63.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.6% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.64) - 53.51 | 10.33 |
| Upside | -105.8% - 90.9% | -63.1% |