CCL
Carnival Corp
Price:  
15.00 
USD
Volume:  
22,761,868.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Carnival WACC - Weighted Average Cost of Capital

The WACC of Carnival Corp (CCL) is 10.3%.

The Cost of Equity of Carnival Corp (CCL) is 9.40%.
The Cost of Debt of Carnival Corp (CCL) is 10.85%.

Range Selected
Cost of equity 7.10% - 11.70% 9.40%
Tax rate 0.20% - 1.10% 0.65%
Cost of debt 5.00% - 16.70% 10.85%
WACC 5.8% - 14.7% 10.3%
WACC

Carnival WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 11.70%
Tax rate 0.20% 1.10%
Debt/Equity ratio 1.61 1.61
Cost of debt 5.00% 16.70%
After-tax WACC 5.8% 14.7%
Selected WACC 10.3%