The WACC of Carnival Corp (CCL) is 8.5%.
Range | Selected | |
Cost of equity | 7.30% - 12.30% | 9.80% |
Tax rate | 0.20% - 1.10% | 0.65% |
Cost of debt | 5.00% - 9.10% | 7.05% |
WACC | 6.2% - 10.8% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 1.33 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 12.30% |
Tax rate | 0.20% | 1.10% |
Debt/Equity ratio | 0.88 | 0.88 |
Cost of debt | 5.00% | 9.10% |
After-tax WACC | 6.2% | 10.8% |
Selected WACC | 8.5% | |