CCL
Carnival Corp
Price:  
26.61 
USD
Volume:  
8,046,339.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Carnival WACC - Weighted Average Cost of Capital

The WACC of Carnival Corp (CCL) is 8.5%.

The Cost of Equity of Carnival Corp (CCL) is 9.80%.
The Cost of Debt of Carnival Corp (CCL) is 7.05%.

Range Selected
Cost of equity 7.30% - 12.30% 9.80%
Tax rate 0.20% - 1.10% 0.65%
Cost of debt 5.00% - 9.10% 7.05%
WACC 6.2% - 10.8% 8.5%
WACC

Carnival WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 12.30%
Tax rate 0.20% 1.10%
Debt/Equity ratio 0.88 0.88
Cost of debt 5.00% 9.10%
After-tax WACC 6.2% 10.8%
Selected WACC 8.5%