The WACC of Carnival Corp (CCL) is 9.3%.
| Range | Selected | |
| Cost of equity | 7.70% - 13.00% | 10.35% |
| Tax rate | 0.20% - 1.10% | 0.65% |
| Cost of debt | 5.00% - 12.40% | 8.70% |
| WACC | 6.1% - 12.5% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 13.00% |
| Tax rate | 0.20% | 1.10% |
| Debt/Equity ratio | 1.46 | 1.46 |
| Cost of debt | 5.00% | 12.40% |
| After-tax WACC | 6.1% | 12.5% |
| Selected WACC | 9.3% | |