CCL
Carnival Corp
Price:  
27.09 
USD
Volume:  
14,130,746.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Carnival WACC - Weighted Average Cost of Capital

The WACC of Carnival Corp (CCL) is 8.3%.

The Cost of Equity of Carnival Corp (CCL) is 9.40%.
The Cost of Debt of Carnival Corp (CCL) is 7.05%.

Range Selected
Cost of equity 7.00% - 11.80% 9.40%
Tax rate 0.20% - 1.10% 0.65%
Cost of debt 5.00% - 9.10% 7.05%
WACC 6.1% - 10.5% 8.3%
WACC

Carnival WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 11.80%
Tax rate 0.20% 1.10%
Debt/Equity ratio 0.85 0.85
Cost of debt 5.00% 9.10%
After-tax WACC 6.1% 10.5%
Selected WACC 8.3%