CCNE
CNB Financial Corp
Price:  
19.64 
USD
Volume:  
36,385.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCNE WACC - Weighted Average Cost of Capital

The WACC of CNB Financial Corp (CCNE) is 8.8%.

The Cost of Equity of CNB Financial Corp (CCNE) is 9.95%.
The Cost of Debt of CNB Financial Corp (CCNE) is 5.00%.

Range Selected
Cost of equity 8.70% - 11.20% 9.95%
Tax rate 18.40% - 18.80% 18.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.8% 8.8%
WACC

CCNE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.20%
Tax rate 18.40% 18.80%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.8%
Selected WACC 8.8%