CCNE
CNB Financial Corp
Price:  
27.54 
USD
Volume:  
66,423.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCNE WACC - Weighted Average Cost of Capital

The WACC of CNB Financial Corp (CCNE) is 7.4%.

The Cost of Equity of CNB Financial Corp (CCNE) is 8.05%.
The Cost of Debt of CNB Financial Corp (CCNE) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.30% 8.05%
Tax rate 18.40% - 18.80% 18.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.5% 7.4%
WACC

CCNE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.30%
Tax rate 18.40% 18.80%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.5%
Selected WACC 7.4%