CCNE
CNB Financial Corp
Price:  
25.43 
USD
Volume:  
65,737.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCNE WACC - Weighted Average Cost of Capital

The WACC of CNB Financial Corp (CCNE) is 8.4%.

The Cost of Equity of CNB Financial Corp (CCNE) is 9.25%.
The Cost of Debt of CNB Financial Corp (CCNE) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.40% 9.25%
Tax rate 18.40% - 18.80% 18.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.3% 8.4%
WACC

CCNE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.40%
Tax rate 18.40% 18.80%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.3%
Selected WACC 8.4%