The WACC of CNB Financial Corp (CCNE) is 7.6%.
Range | Selected | |
Cost of equity | 6.80% - 9.90% | 8.35% |
Tax rate | 18.40% - 18.80% | 18.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.4% - 8.9% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.90% |
Tax rate | 18.40% | 18.80% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.4% | 8.9% |
Selected WACC | 7.6% | |