CCO
Clear Channel Outdoor Holdings Inc
Price:  
1.24 
USD
Volume:  
618,714.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCO Intrinsic Value

-247.90 %
Upside

What is the intrinsic value of CCO?

As of 2025-07-06, the Intrinsic Value of Clear Channel Outdoor Holdings Inc (CCO) is (1.83) USD. This CCO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.24 USD, the upside of Clear Channel Outdoor Holdings Inc is -247.90%.

The range of the Intrinsic Value is (5.23) - 34.52 USD

Is CCO undervalued or overvalued?

Based on its market price of 1.24 USD and our intrinsic valuation, Clear Channel Outdoor Holdings Inc (CCO) is overvalued by 247.90%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

1.24 USD
Stock Price
(1.83) USD
Intrinsic Value
Intrinsic Value Details

CCO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (5.23) - 34.52 (1.83) -247.9%
DCF (Growth 10y) (4.92) - 33.96 (1.47) -218.8%
DCF (EBITDA 5y) (3.87) - 3.77 (1,234.50) -123450.0%
DCF (EBITDA 10y) (4.31) - 5.88 (1,234.50) -123450.0%
Fair Value -0.09 - -0.09 -0.09 -107.47%
P/E (0.15) - (0.17) (0.16) -113.1%
EV/EBITDA (4.55) - (0.00) (2.10) -269.2%
EPV (2.56) - 13.08 5.26 324.2%
DDM - Stable (0.09) - (0.41) (0.25) -120.1%
DDM - Multi (0.07) - (0.25) (0.11) -108.6%

CCO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 615.93
Beta 1.77
Outstanding shares (mil) 496.72
Enterprise Value (mil) 5,513.45
Market risk premium 4.60%
Cost of Equity 13.30%
Cost of Debt 15.43%
WACC 13.84%