CCO
Clear Channel Outdoor Holdings Inc
Price:  
1.16 
USD
Volume:  
926,648.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCO Intrinsic Value

378.50 %
Upside

Is CCO undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Clear Channel Outdoor Holdings Inc (CCO) is 5.55 USD. This CCO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 1.16 USD, the upside of Clear Channel Outdoor Holdings Inc is 378.50%. This means that CCO is undervalued by 378.50%.

The range of the Intrinsic Value is 4.05 - 8.11 USD

1.16 USD
Stock Price
5.55 USD
Intrinsic Value
Intrinsic Value Details

CCO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (5.93) - 26.34 (2.21) -290.3%
DCF (Growth 10y) (5.58) - 25.72 (1.86) -260.1%
DCF (EBITDA 5y) 4.05 - 8.11 5.55 378.5%
DCF (EBITDA 10y) 5.01 - 10.80 7.00 503.2%
Fair Value -1.84 - -1.84 -1.84 -258.45%
P/E (0.69) - (1.54) (0.89) -176.9%
EV/EBITDA 2.57 - 6.74 3.69 218.2%
EPV (2.98) - 10.78 3.90 236.5%
DDM - Stable (1.32) - (3.10) (2.21) -290.4%
DDM - Multi (0.07) - (0.12) (0.09) -107.6%

CCO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 568.47
Beta 1.51
Outstanding shares (mil) 490.06
Enterprise Value (mil) 568.47
Market risk premium 4.60%
Cost of Equity 15.44%
Cost of Debt 13.93%
WACC 12.81%