What is the intrinsic value of CCO?
As of 2025-09-17, the Intrinsic Value of Clear Channel Outdoor Holdings Inc (CCO) is
0.40 USD. This CCO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.29 USD, the upside of Clear Channel Outdoor Holdings Inc is
-69.20%.
Is CCO undervalued or overvalued?
Based on its market price of 1.29 USD and our intrinsic valuation, Clear Channel Outdoor Holdings Inc (CCO) is overvalued by 69.20%.
CCO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(5.61) - 22.74 |
(2.63) |
-303.6% |
DCF (Growth 10y) |
(5.29) - 22.70 |
(2.25) |
-274.7% |
DCF (EBITDA 5y) |
(5.66) - 0.99 |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(5.34) - 3.09 |
(1,234.50) |
-123450.0% |
Fair Value |
0.40 - 0.40 |
0.40 |
-69.20% |
P/E |
0.69 - 0.98 |
0.85 |
-34.4% |
EV/EBITDA |
(6.80) - 0.12 |
(3.77) |
-392.2% |
EPV |
(2.75) - 11.49 |
4.37 |
238.6% |
DDM - Stable |
0.30 - 0.84 |
0.57 |
-55.9% |
DDM - Multi |
(0.05) - (0.11) |
(0.07) |
-105.4% |
CCO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
641.14 |
Beta |
1.80 |
Outstanding shares (mil) |
497.01 |
Enterprise Value (mil) |
5,569.77 |
Market risk premium |
4.60% |
Cost of Equity |
17.48% |
Cost of Debt |
15.43% |
WACC |
14.27% |