The WACC of Clear Channel Outdoor Holdings Inc (CCO) is 12.0%.
Range | Selected | |
Cost of equity | 10.30% - 17.00% | 13.65% |
Tax rate | 9.50% - 15.90% | 12.70% |
Cost of debt | 6.60% - 20.90% | 13.75% |
WACC | 6.5% - 17.5% | 12.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.39 | 2.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.30% | 17.00% |
Tax rate | 9.50% | 15.90% |
Debt/Equity ratio | 7.68 | 7.68 |
Cost of debt | 6.60% | 20.90% |
After-tax WACC | 6.5% | 17.5% |
Selected WACC | 12.0% | |