CCOB
Century Cobalt Corp
Price:  
0.00 
USD
Volume:  
740.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCOB WACC - Weighted Average Cost of Capital

The WACC of Century Cobalt Corp (CCOB) is 5.7%.

The Cost of Equity of Century Cobalt Corp (CCOB) is 190.00%.
The Cost of Debt of Century Cobalt Corp (CCOB) is 5.00%.

Range Selected
Cost of equity 101.90% - 278.10% 190.00%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.6% 5.7%
WACC

CCOB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 21.31 48.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 101.90% 278.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 91.26 91.26
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.6%
Selected WACC 5.7%

CCOB's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for CCOB:

cost_of_equity (190.00%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (21.31) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.