The Discounted Cash Flow (DCF) valuation of Cogent Communications Holdings Inc (CCOI) is 294.49 USD. With the latest stock price at 76.09 USD, the upside of Cogent Communications Holdings Inc based on DCF is 287.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 229.12 - 409.05 | 294.49 |
| Upside | 201.1% - 437.6% | 287.0% |