The Discounted Cash Flow (DCF) valuation of Cogent Communications Holdings Inc (CCOI) is (55.09) USD. With the latest stock price at 21.78 USD, the upside of Cogent Communications Holdings Inc based on DCF is -352.9%.
Based on the latest price of 21.78 USD and our DCF valuation, Cogent Communications Holdings Inc (CCOI) is a sell. selling CCOI stocks now will result in a potential gain of 352.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.0% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (69.92) - (51.87) | (55.09) |
| Upside | -421.0% - -338.2% | -352.9% |