The Discounted Cash Flow (DCF) valuation of Cogent Communications Holdings Inc (CCOI) is 255.10 USD. With the latest stock price at 72.60 USD, the upside of Cogent Communications Holdings Inc based on DCF is 251.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.2% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 199.31 - 350.09 | 255.10 |
| Upside | 174.5% - 382.2% | 251.4% |