CCOI
Cogent Communications Holdings Inc
Price:  
71.21 
USD
Volume:  
1,044,632.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCOI WACC - Weighted Average Cost of Capital

The WACC of Cogent Communications Holdings Inc (CCOI) is 7.3%.

The Cost of Equity of Cogent Communications Holdings Inc (CCOI) is 8.55%.
The Cost of Debt of Cogent Communications Holdings Inc (CCOI) is 5.40%.

Range Selected
Cost of equity 7.10% - 10.00% 8.55%
Tax rate 31.30% - 34.70% 33.00%
Cost of debt 4.60% - 6.20% 5.40%
WACC 6.1% - 8.6% 7.3%
WACC

CCOI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.00%
Tax rate 31.30% 34.70%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.60% 6.20%
After-tax WACC 6.1% 8.6%
Selected WACC 7.3%