CCOI
Cogent Communications Holdings Inc
Price:  
71.73 
USD
Volume:  
478,791.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCOI WACC - Weighted Average Cost of Capital

The WACC of Cogent Communications Holdings Inc (CCOI) is 7.7%.

The Cost of Equity of Cogent Communications Holdings Inc (CCOI) is 9.00%.
The Cost of Debt of Cogent Communications Holdings Inc (CCOI) is 6.80%.

Range Selected
Cost of equity 7.20% - 10.80% 9.00%
Tax rate 30.60% - 34.70% 32.65%
Cost of debt 6.60% - 7.00% 6.80%
WACC 6.4% - 9.0% 7.7%
WACC

CCOI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.80%
Tax rate 30.60% 34.70%
Debt/Equity ratio 0.43 0.43
Cost of debt 6.60% 7.00%
After-tax WACC 6.4% 9.0%
Selected WACC 7.7%