CCOI
Cogent Communications Holdings Inc
Price:  
76.18 
USD
Volume:  
327,082.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCOI WACC - Weighted Average Cost of Capital

The WACC of Cogent Communications Holdings Inc (CCOI) is 7.6%.

The Cost of Equity of Cogent Communications Holdings Inc (CCOI) is 8.80%.
The Cost of Debt of Cogent Communications Holdings Inc (CCOI) is 6.80%.

Range Selected
Cost of equity 7.20% - 10.40% 8.80%
Tax rate 30.60% - 34.70% 32.65%
Cost of debt 6.60% - 7.00% 6.80%
WACC 6.4% - 8.7% 7.6%
WACC

CCOI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.40%
Tax rate 30.60% 34.70%
Debt/Equity ratio 0.41 0.41
Cost of debt 6.60% 7.00%
After-tax WACC 6.4% 8.7%
Selected WACC 7.6%