CCOI
Cogent Communications Holdings Inc
Price:  
51.78 
USD
Volume:  
509,447.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCOI WACC - Weighted Average Cost of Capital

The WACC of Cogent Communications Holdings Inc (CCOI) is 7.6%.

The Cost of Equity of Cogent Communications Holdings Inc (CCOI) is 9.75%.
The Cost of Debt of Cogent Communications Holdings Inc (CCOI) is 5.65%.

Range Selected
Cost of equity 8.00% - 11.50% 9.75%
Tax rate 30.60% - 34.70% 32.65%
Cost of debt 4.70% - 6.60% 5.65%
WACC 6.3% - 8.9% 7.6%
WACC

CCOI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.50%
Tax rate 30.60% 34.70%
Debt/Equity ratio 0.56 0.56
Cost of debt 4.70% 6.60%
After-tax WACC 6.3% 8.9%
Selected WACC 7.6%