The WACC of Cogent Communications Holdings Inc (CCOI) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.20% | 8.80% |
| Tax rate | 30.60% - 34.70% | 32.65% |
| Cost of debt | 4.70% - 6.60% | 5.65% |
| WACC | 6.1% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.76 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.20% |
| Tax rate | 30.60% | 34.70% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 4.70% | 6.60% |
| After-tax WACC | 6.1% | 8.3% |
| Selected WACC | 7.2% | |