The WACC of CVC Credit Partners European Opportunities Ltd (CCPG.L) is 8.0%.
| Range | Selected | |
| Cost of equity | 10.30% - 13.60% | 11.95% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 8.8% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.39 | 1.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.30% | 13.60% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 8.8% |
| Selected WACC | 8.0% | |