The Discounted Cash Flow (DCF) valuation of C&C Group PLC (CCR.L) is (68.61) GBP. With the latest stock price at 150.20 GBP, the upside of C&C Group PLC based on DCF is -145.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.1% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (71.21) - (67.46) | (68.61) |
| Upside | -147.4% - -144.9% | -145.7% |