The WACC of C&C Group PLC (CCR.L) is 9.6%.
| Range | Selected | |
| Cost of equity | 9.60% - 13.80% | 11.70% |
| Tax rate | 16.80% - 19.90% | 18.35% |
| Cost of debt | 5.70% - 7.10% | 6.40% |
| WACC | 8.0% - 11.1% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.93 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 13.80% |
| Tax rate | 16.80% | 19.90% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 5.70% | 7.10% |
| After-tax WACC | 8.0% | 11.1% |
| Selected WACC | 9.6% | |