The WACC of Character Group PLC (CCT.L) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.10% | 7.80% |
| Tax rate | 20.50% - 21.70% | 21.10% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.4% - 8.9% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.42 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.10% |
| Tax rate | 20.50% | 21.70% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.4% | 8.9% |
| Selected WACC | 7.6% | |