The WACC of Character Group PLC (CCT.L) is 7.6%.
Range | Selected | |
Cost of equity | 6.40% - 9.00% | 7.70% |
Tax rate | 20.50% - 21.70% | 21.10% |
Cost of debt | 4.60% - 4.60% | 4.60% |
WACC | 6.3% - 8.8% | 7.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.41 | 0.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.00% |
Tax rate | 20.50% | 21.70% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.60% | 4.60% |
After-tax WACC | 6.3% | 8.8% |
Selected WACC | 7.6% | |