The WACC of Character Group PLC (CCT.L) is 7.6%.
Range | Selected | |
Cost of equity | 6.50% - 9.10% | 7.80% |
Tax rate | 20.50% - 21.70% | 21.10% |
Cost of debt | 4.60% - 4.60% | 4.60% |
WACC | 6.4% - 8.9% | 7.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.42 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.10% |
Tax rate | 20.50% | 21.70% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.60% | 4.60% |
After-tax WACC | 6.4% | 8.9% |
Selected WACC | 7.6% | |