CCT.L
Character Group PLC
Price:  
271.00 
GBP
Volume:  
20,469.00
United Kingdom | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCT.L WACC - Weighted Average Cost of Capital

The WACC of Character Group PLC (CCT.L) is 7.6%.

The Cost of Equity of Character Group PLC (CCT.L) is 7.80%.
The Cost of Debt of Character Group PLC (CCT.L) is 4.60%.

Range Selected
Cost of equity 6.50% - 9.10% 7.80%
Tax rate 20.50% - 21.70% 21.10%
Cost of debt 4.60% - 4.60% 4.60%
WACC 6.4% - 8.9% 7.6%
WACC

CCT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.42 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.10%
Tax rate 20.50% 21.70%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.60% 4.60%
After-tax WACC 6.4% 8.9%
Selected WACC 7.6%