The WACC of ChemoCentryx Inc (CCXI) is 8.3%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.10% | 8.40% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 10.70% | 8.85% |
| WACC | 6.6% - 10.0% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 7.00% | 10.70% |
| After-tax WACC | 6.6% | 10.0% |
| Selected WACC | 8.3% | |