The WACC of ChemoCentryx Inc (CCXI) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.00% | 8.75% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 10.70% | 8.85% |
| WACC | 7.4% - 9.9% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.66 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.00% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 7.00% | 10.70% |
| After-tax WACC | 7.4% | 9.9% |
| Selected WACC | 8.7% | |