The Discounted Cash Flow (DCF) valuation of Compagnie des Alpes SA (CDA.PA) is 24.08 EUR. With the latest stock price at 20.85 EUR, the upside of Compagnie des Alpes SA based on DCF is 15.5%.
Based on the latest price of 20.85 EUR and our DCF valuation, Compagnie des Alpes SA (CDA.PA) is a buy. buying CDA.PA stocks now will result in a potential gain of 15.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.9% | 5.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 14.41 - 41.09 | 24.08 |
| Upside | -30.9% - 97.1% | 15.5% |