The Discounted Cash Flow (DCF) valuation of Compagnie des Alpes SA (CDA.PA) is 18.62 EUR. With the latest stock price at 17.16 EUR, the upside of Compagnie des Alpes SA based on DCF is 8.5%.
Based on the latest price of 17.16 EUR and our DCF valuation, Compagnie des Alpes SA (CDA.PA) is a buy. buying CDA.PA stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.7% | 5.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 10.13 - 32.75 | 18.62 |
| Upside | -41.0% - 90.9% | 8.5% |