The WACC of Compagnie des Alpes SA (CDA.PA) is 5.4%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.10% | 7.60% |
| Tax rate | 18.70% - 23.50% | 21.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.6% - 6.1% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.54 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.10% |
| Tax rate | 18.70% | 23.50% |
| Debt/Equity ratio | 1.12 | 1.12 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.6% | 6.1% |
| Selected WACC | 5.4% | |