CDD.UN.TO
Core Canadian Dividend Trust
Price:  
5.25 
CAD
Volume:  
230.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CDD.UN.TO Intrinsic Value

%
Upside

As of 2024-05-29, the Intrinsic Value of Core Canadian Dividend Trust (CDD.UN.TO) is 1.12 CAD. This CDD.UN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 5.25 CAD, the upside of Core Canadian Dividend Trust is %.

5.25 CAD
Stock Price
1.12 CAD
Intrinsic Value
Intrinsic Value Details

CDD.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (187.72) - (24.41) (42.49) -909.3%
DCF (Growth 10y) (23.52) - (170.42) (39.81) -858.3%
DCF (EBITDA 5y) (11.24) - (13.13) (1,234.50) -123450.0%
DCF (EBITDA 10y) (12.12) - (14.18) (1,234.50) -123450.0%
Fair Value 1.12 - 1.12 1.12 -78.71%
P/E 2.15 - 5.39 3.78 -28.0%
EV/EBITDA 3.52 - 4.10 3.81 -27.4%
EPV 1.22 - 1.40 1.31 -75.1%
DDM - Stable 4.68 - 22.48 13.58 158.7%
DDM - Multi (17.32) - (50.02) (24.26) -562.1%

CDD.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1.88
Beta 1.38
Outstanding shares (mil) 0.36
Enterprise Value (mil) 1.84
Market risk premium 4.74%
Cost of Equity 5.65%
Cost of Debt 5.00%
WACC 4.66%