The WACC of Core Canadian Dividend Trust (CDD.UN.TO) is 4.7%.
Range | Selected | |
Cost of equity | 5.00% - 6.30% | 5.65% |
Tax rate | 26.50% - 26.50% | 26.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.3% - 5.0% | 4.7% |
Category | Low | High |
Long-term bond rate | 3.4% | 3.9% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 0.34 | 0.35 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.00% | 6.30% |
Tax rate | 26.50% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.3% | 5.0% |
Selected WACC | 4.7% | |