The WACC of Core Canadian Dividend Trust (CDD.UN.TO) is 4.7%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.30% | 5.65% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.3% - 5.0% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.34 | 0.35 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.30% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.3% | 5.0% |
| Selected WACC | 4.7% | |