The Discounted Cash Flow (DCF) valuation of Coeur Mining Inc (CDE) is 5.52 USD. With the latest stock price at 5.31 USD, the upside of Coeur Mining Inc based on DCF is 4.0%.
Based on the latest price of 5.31 USD and our DCF valuation, Coeur Mining Inc (CDE) is a buy. buying CDE stocks now will result in a potential gain of 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.5% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.81 - 9.38 | 5.52 |
| Upside | -28.2% - 76.6% | 4.0% |