The Discounted Cash Flow (DCF) valuation of Coeur Mining Inc (CDE) is 5.79 USD. With the latest stock price at 16.00 USD, the upside of Coeur Mining Inc based on DCF is -63.8%.
Based on the latest price of 16.00 USD and our DCF valuation, Coeur Mining Inc (CDE) is a sell. selling CDE stocks now will result in a potential gain of 63.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.04 - 10.23 | 5.79 |
| Upside | -74.8% - -36.0% | -63.8% |