The WACC of Coeur Mining Inc (CDE) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.70% | 10.00% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 7.20% | 7.10% |
| WACC | 7.7% - 10.6% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.96 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.70% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 7.00% | 7.20% |
| After-tax WACC | 7.7% | 10.6% |
| Selected WACC | 9.2% | |