The WACC of Coeur Mining Inc (CDE) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.40% | 9.10% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 7.20% | 7.10% |
| WACC | 7.3% - 9.5% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.85 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.40% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 7.00% | 7.20% |
| After-tax WACC | 7.3% | 9.5% |
| Selected WACC | 8.4% | |