CDE
Coeur Mining Inc
Price:  
7.11 
USD
Volume:  
15,588,359.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CDE WACC - Weighted Average Cost of Capital

The WACC of Coeur Mining Inc (CDE) is 8.8%.

The Cost of Equity of Coeur Mining Inc (CDE) is 9.50%.
The Cost of Debt of Coeur Mining Inc (CDE) is 7.10%.

Range Selected
Cost of equity 8.30% - 10.70% 9.50%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.20% 7.10%
WACC 7.7% - 9.8% 8.8%
WACC

CDE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.21 0.21
Cost of debt 7.00% 7.20%
After-tax WACC 7.7% 9.8%
Selected WACC 8.8%