The WACC of Centennial Resource Development Inc (CDEV) is 9.2%.
| Range | Selected | |
| Cost of equity | 11.50% - 15.10% | 13.30% |
| Tax rate | 8.90% - 11.60% | 10.25% |
| Cost of debt | 4.90% - 6.40% | 5.65% |
| WACC | 8.0% - 10.4% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1.47 | 1.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.50% | 15.10% |
| Tax rate | 8.90% | 11.60% |
| Debt/Equity ratio | 0.99 | 0.99 |
| Cost of debt | 4.90% | 6.40% |
| After-tax WACC | 8.0% | 10.4% |
| Selected WACC | 9.2% | |