The WACC of Christian Dior SE (CDI.PA) is 9.5%.
| Range | Selected | |
| Cost of equity | 10.20% - 13.40% | 11.80% |
| Tax rate | 26.70% - 26.90% | 26.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.2% - 10.7% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.23 | 1.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.20% | 13.40% |
| Tax rate | 26.70% | 26.90% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.2% | 10.7% |
| Selected WACC | 9.5% | |