The Discounted Cash Flow (DCF) valuation of CareDx Inc (CDNA) is (228.33) USD. With the latest stock price at 23.63 USD, the upside of CareDx Inc based on DCF is -1066.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.4% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (533.00) - (147.74) | (228.33) |
| Upside | -2355.6% - -725.2% | -1066.3% |