The Discounted Cash Flow (DCF) valuation of CareDx Inc (CDNA) is (190.13) USD. With the latest stock price at 30.91 USD, the upside of CareDx Inc based on DCF is -715.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.1% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (535.27) - (117.81) | (190.13) |
| Upside | -1831.7% - -481.1% | -715.1% |