The Discounted Cash Flow (DCF) valuation of CareDx Inc (CDNA) is 22.55 USD. With the latest stock price at 13.53 USD, the upside of CareDx Inc based on DCF is 66.7%.
Based on the latest price of 13.53 USD and our DCF valuation, CareDx Inc (CDNA) is a buy. buying CareDx stocks now will result in a potential gain of 66.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.61 - 37.38 | 22.55 |
| Upside | 22.8% - 176.3% | 66.7% |