The Discounted Cash Flow (DCF) valuation of CareDx Inc (CDNA) is (227.61) USD. With the latest stock price at 22.86 USD, the upside of CareDx Inc based on DCF is -1095.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.3% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (491.30) - (150.55) | (227.61) |
| Upside | -2249.2% - -758.6% | -1095.7% |