The Discounted Cash Flow (DCF) valuation of CareDx Inc (CDNA) is (172.39) USD. With the latest stock price at 19.01 USD, the upside of CareDx Inc based on DCF is -1006.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.0% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (449.25) - (108.82) | (172.39) |
| Upside | -2463.2% - -672.4% | -1006.8% |