CDNA
CareDx Inc
Price:  
24.92 
USD
Volume:  
681,633.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CareDx WACC - Weighted Average Cost of Capital

The WACC of CareDx Inc (CDNA) is 6.8%.

The Cost of Equity of CareDx Inc (CDNA) is 8.75%.
The Cost of Debt of CareDx Inc (CDNA) is 5.00%.

Range Selected
Cost of equity 7.70% - 9.80% 8.75%
Tax rate 2.80% - 4.60% 3.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.3% 6.8%
WACC

CareDx WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.80%
Tax rate 2.80% 4.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.3%
Selected WACC 6.8%