CDNA
CareDx Inc
Price:  
12.01 
USD
Volume:  
2,234,724.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CareDx WACC - Weighted Average Cost of Capital

The WACC of CareDx Inc (CDNA) is 7.9%.

The Cost of Equity of CareDx Inc (CDNA) is 9.15%.
The Cost of Debt of CareDx Inc (CDNA) is 7.00%.

Range Selected
Cost of equity 7.80% - 10.50% 9.15%
Tax rate 3.80% - 4.60% 4.20%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.2% - 8.6% 7.9%
WACC

CareDx WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.50%
Tax rate 3.80% 4.60%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 7.2% 8.6%
Selected WACC 7.9%