The WACC of CareDx Inc (CDNA) is 6.8%.
| Range | Selected | |
| Cost of equity | 7.70% - 9.80% | 8.75% |
| Tax rate | 2.80% - 4.60% | 3.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 7.3% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 9.80% |
| Tax rate | 2.80% | 4.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 7.3% |
| Selected WACC | 6.8% | |