The Discounted Cash Flow (DCF) valuation of Cadiz Inc (CDZI) is (45.23) USD. With the latest stock price at 5.28 USD, the upside of Cadiz Inc based on DCF is -956.6%.
Based on the latest price of 5.28 USD and our DCF valuation, Cadiz Inc (CDZI) is a sell. selling CDZI stocks now will result in a potential gain of 956.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (282.88) - (25.83) | (45.23) |
| Upside | -5457.6% - -589.2% | -956.6% |