The Discounted Cash Flow (DCF) valuation of Cadiz Inc (CDZI) is (343.96) USD. With the latest stock price at 4.12 USD, the upside of Cadiz Inc based on DCF is -8448.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.9% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (959.95) - (212.60) | (343.96) |
| Upside | -23399.7% - -5260.3% | -8448.6% |