The Discounted Cash Flow (DCF) valuation of Cadiz Inc (CDZI) is (283.07) USD. With the latest stock price at 3.00 USD, the upside of Cadiz Inc based on DCF is -9535.5%.
Based on the latest price of 3.00 USD and our DCF valuation, Cadiz Inc (CDZI) is a sell. selling CDZI stocks now will result in a potential gain of 9535.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,291.31) - (153.45) | (283.07) |
| Upside | -76476.9% - -5214.9% | -9535.5% |