The Discounted Cash Flow (DCF) valuation of Cadiz Inc (CDZI) is (325.32) USD. With the latest stock price at 5.16 USD, the upside of Cadiz Inc based on DCF is -6398.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (914.66) - (200.66) | (325.32) |
| Upside | -17808.8% - -3985.0% | -6398.6% |