The Discounted Cash Flow (DCF) valuation of Cadiz Inc (CDZI) is (53.06) USD. With the latest stock price at 5.57 USD, the upside of Cadiz Inc based on DCF is -1052.7%.
Based on the latest price of 5.57 USD and our DCF valuation, Cadiz Inc (CDZI) is a sell. selling CDZI stocks now will result in a potential gain of 1052.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (438.65) - (29.59) | (53.06) |
| Upside | -7975.2% - -631.2% | -1052.7% |