The Discounted Cash Flow (DCF) valuation of Cadiz Inc (CDZI) is (41.94) USD. With the latest stock price at 4.33 USD, the upside of Cadiz Inc based on DCF is -1067.6%.
Based on the latest price of 4.33 USD and our DCF valuation, Cadiz Inc (CDZI) is a sell. selling CDZI stocks now will result in a potential gain of 1067.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.9% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (264.66) - (23.80) | (41.94) |
| Upside | -6205.3% - -649.0% | -1067.6% |