The Discounted Cash Flow (DCF) valuation of Cadiz Inc (CDZI) is (436.62) USD. With the latest stock price at 3.00 USD, the upside of Cadiz Inc based on DCF is -14654.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.6% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,227.85) - (269.09) | (436.62) |
| Upside | -41028.2% - -9069.7% | -14654.1% |