The Discounted Cash Flow (DCF) valuation of Cadiz Inc (CDZI) is (53.02) USD. With the latest stock price at 6.41 USD, the upside of Cadiz Inc based on DCF is -927.2%.
Based on the latest price of 6.41 USD and our DCF valuation, Cadiz Inc (CDZI) is a sell. selling CDZI stocks now will result in a potential gain of 927.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (285.21) - (30.43) | (53.02) |
| Upside | -4549.5% - -574.7% | -927.2% |