The Discounted Cash Flow (DCF) valuation of Cadiz Inc (CDZI) is (2,029.37) USD. With the latest stock price at 3.37 USD, the upside of Cadiz Inc based on DCF is -60318.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (6,579.18) - (1,206.58) | (2,029.37) |
Upside | -195328.0% - -35903.6% | -60318.7% |