The Discounted Cash Flow (DCF) valuation of Cadiz Inc (CDZI) is (114.89) USD. With the latest stock price at 4.43 USD, the upside of Cadiz Inc based on DCF is -2693.6%.
Based on the latest price of 4.43 USD and our DCF valuation, Cadiz Inc (CDZI) is a sell. selling CDZI stocks now will result in a potential gain of 2693.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (611.98) - (65.48) | (114.89) |
| Upside | -13914.4% - -1578.2% | -2693.6% |