CDZI
Cadiz Inc
Price:  
2.93 
USD
Volume:  
131,290.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CDZI WACC - Weighted Average Cost of Capital

The WACC of Cadiz Inc (CDZI) is 6.6%.

The Cost of Equity of Cadiz Inc (CDZI) is 7.35%.
The Cost of Debt of Cadiz Inc (CDZI) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.50% 7.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.5% 6.6%
WACC

CDZI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.25 0.25
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.5%
Selected WACC 6.6%