CDZI
Cadiz Inc
Price:  
3.04 
USD
Volume:  
74,371.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CDZI WACC - Weighted Average Cost of Capital

The WACC of Cadiz Inc (CDZI) is 6.9%.

The Cost of Equity of Cadiz Inc (CDZI) is 7.45%.
The Cost of Debt of Cadiz Inc (CDZI) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.40% 7.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.7% 6.9%
WACC

CDZI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.7%
Selected WACC 6.9%