The WACC of Celanese Corp (CE) is 8.2%.
| Range | Selected | |
| Cost of equity | 9.30% - 13.30% | 11.30% |
| Tax rate | 13.80% - 22.60% | 18.20% |
| Cost of debt | 4.00% - 12.40% | 8.20% |
| WACC | 5.5% - 10.9% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.17 | 1.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 13.30% |
| Tax rate | 13.80% | 22.60% |
| Debt/Equity ratio | 1.77 | 1.77 |
| Cost of debt | 4.00% | 12.40% |
| After-tax WACC | 5.5% | 10.9% |
| Selected WACC | 8.2% | |