The WACC of Celanese Corp (CE) is 6.2%.
Range | Selected | |
Cost of equity | 9.70% - 13.90% | 11.80% |
Tax rate | 26.50% - 41.10% | 33.80% |
Cost of debt | 4.10% - 9.10% | 6.60% |
WACC | 4.8% - 7.6% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.27 | 1.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.70% | 13.90% |
Tax rate | 26.50% | 41.10% |
Debt/Equity ratio | 2.81 | 2.81 |
Cost of debt | 4.10% | 9.10% |
After-tax WACC | 4.8% | 7.6% |
Selected WACC | 6.2% | |