CE
Celanese Corp
Price:  
43.71 
USD
Volume:  
2,176,718.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Celanese WACC - Weighted Average Cost of Capital

The WACC of Celanese Corp (CE) is 6.2%.

The Cost of Equity of Celanese Corp (CE) is 11.80%.
The Cost of Debt of Celanese Corp (CE) is 6.60%.

Range Selected
Cost of equity 9.70% - 13.90% 11.80%
Tax rate 26.50% - 41.10% 33.80%
Cost of debt 4.10% - 9.10% 6.60%
WACC 4.8% - 7.6% 6.2%
WACC

Celanese WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.27 1.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 13.90%
Tax rate 26.50% 41.10%
Debt/Equity ratio 2.81 2.81
Cost of debt 4.10% 9.10%
After-tax WACC 4.8% 7.6%
Selected WACC 6.2%