As of 2025-09-16, the Intrinsic Value of Cerro Grande Mining Corp (CEG.CN) is -0.00 CAD. This CEG.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of Cerro Grande Mining Corp is -160.82%.
Based on its market price of 0.01 CAD and our intrinsic valuation, Cerro Grande Mining Corp (CEG.CN) is overvalued by 160.82%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.00 - -0.00 | -0.00 | -160.82% |
DDM - Stable | (0.01) - 0.06 | 0.03 | 450.3% |
DDM - Multi | (0.03) - 0.22 | (0.06) | -1345.9% |
Market Cap (mil) | 2.15 |
Beta | 2.61 |
Outstanding shares (mil) | 430.26 |
Enterprise Value (mil) | 7.72 |
Market risk premium | 5.10% |
Cost of Equity | 7.05% |
Cost of Debt | 5.00% |
WACC | 4.64% |