CEG.CN
Cerro Grande Mining Corp
Price:  
0.01 
CAD
Volume:  
69,260.00
Chile | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CEG.CN WACC - Weighted Average Cost of Capital

The WACC of Cerro Grande Mining Corp (CEG.CN) is 4.1%.

The Cost of Equity of Cerro Grande Mining Corp (CEG.CN) is 5.30%.
The Cost of Debt of Cerro Grande Mining Corp (CEG.CN) is 5.00%.

Range Selected
Cost of equity 4.10% - 6.50% 5.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.8% - 4.4% 4.1%
WACC

CEG.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.18 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.10% 6.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.62 2.62
Cost of debt 5.00% 5.00%
After-tax WACC 3.8% 4.4%
Selected WACC 4.1%