CEG.CN
Cerro Grande Mining Corp
Price:  
0.01 
CAD
Volume:  
69,260.00
Chile | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CEG.CN WACC - Weighted Average Cost of Capital

The WACC of Cerro Grande Mining Corp (CEG.CN) is 4.0%.

The Cost of Equity of Cerro Grande Mining Corp (CEG.CN) is 4.85%.
The Cost of Debt of Cerro Grande Mining Corp (CEG.CN) is 5.00%.

Range Selected
Cost of equity 3.10% - 6.60% 4.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.5% - 4.5% 4.0%
WACC

CEG.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.11 0.32
Additional risk adjustments 0.5% 1.0%
Cost of equity 3.10% 6.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.61 2.61
Cost of debt 5.00% 5.00%
After-tax WACC 3.5% 4.5%
Selected WACC 4.0%